| Net sales |
4, 5 |
31,844 |
25,223 |
| Cost of products sold |
6 |
-18,118 |
-14,974 |
| Gross profit |
|
13,726 |
10,249 |
| |
|
|
|
| Selling expenses |
|
-850 |
-857 |
| Administrative expenses |
|
-1,726 |
-1,657 |
| Research and development costs |
|
-329 |
-280 |
| Other operating income |
7 |
277 |
168 |
| Other operating expenses |
8 |
-117 |
-185 |
| Operating profit |
9, 10 |
10,981 |
7,438 |
| |
|
|
|
| Result from participations in Group companies |
11 |
34,579 |
1,038 |
| Result from participations in associated companies |
12 |
12 |
-2 |
| Result from other shares and participations |
13 |
20 |
-5 |
| Interest income and similar profit/loss items |
14 |
1,558 |
1,545 |
| Interest expenses and similar profit/loss items |
15 |
-13,431 |
-6,046 |
| Group contributions |
|
1,315 |
1,564 |
| Profit before appropriations and tax |
|
35,034 |
5,532 |
| |
|
|
|
| Appropriations |
16 |
3,498 |
452 |
| Profit before tax |
|
38,532 |
5,984 |
|
|
|
|
| Income tax expense |
17 |
-1,024 |
-1,529 |
| Profit for the year |
|
37,508 |
4,455 |