CloseMove

Note 33 Capital Securities

In June 2005, Vattenfall issued Capital Securities, which are reported as interest-bearing non-current liabilities. The maturity of the Capital Securities is perpetual and they are junior to all of Vattenfall’s unsubordinated debt instruments. There is no redemption requirement, although the intention is to repay the loan. The interest is fixed for the initial ten-year period, thereafter a floating rate is applied. The interest is conditional upon, among other things, Vattenfall’s means of paying dividends to shareholders and the key ratio “Interest Coverage Trigger Ratio” amounting to at least 2.5.

  2008 2007
Balance brought forward 9,341 8,911
Discount allocation 27 18
Translation differences 1,443 412
Balance carried forward 10,811 9,341

 

The Interest Coverage Trigger Ratio key ratio is calculated as follows:
  2008 2007
Funds from operations (FFO) 30,735 34,049
Interest paid 3,846 2,902
FFO plus interest paid (a) 34,581 36,951
     
Interest expenses (b) 4,151 3,325
     
Interest Coverage Trigger Ratio (a/b) 8.33 11.11